Rental Property Cash Flow Analyzer

Purchase price ($)

Down payment (%)

Loan rate (%)

Loan term (yr)

Monthly rent ($)

Vacancy %

Property tax / yr ($)

Insurance / yr ($)

HOA / mo ($)

Mgmt fee % of rent

Repairs/CapEx % of rent

Results

Down payment,

Loan amount,

P&I monthly,

Effective rent (after vacancy),

Operating expenses / mo,

Monthly cash flow,

Annual cash flow,

Cash-on-cash return,

Cap rate,

NOI (annual),